NPS Calculator

Monthly NPS contributions at an assumed return, then a 60/40 lumpsum and pension stub, not an insurer quote.

Total Invested

₹18.00L

Total Corpus

₹1.14Cr

Lumpsum (60%)

₹68.38L

Monthly Pension

₹22,793

Maturity Split

60/40 is a stub, not PFRDA
Years to retirement
30 years
Age 30 → 60
Extra 80CCD(1B) saving
₹15,000
At 30% slab over 80C limit
Estimated monthly pension
₹22,793
From 40% annuity corpus

80CCD(1B) leftover — not 80C

Corpus and 60/40 above do not change. This is only the extra ₹50,000 line after 80C is full.

This year's 80CCD(1B) from the SIP
₹50,000
Capped at ₹50,000
Tax saved on that line
₹15,000
Cess omitted; lock-in is the price

Year-by-Year Breakdown

YearTotal InvestedEstimated Corpus
1₹60,000₹63,351
3₹1,80,000₹2,10,650
6₹3,60,000₹4,94,645
9₹5,40,000₹8,77,521
12₹7,20,000₹13,93,708
15₹9,00,000₹20,89,621
18₹10,80,000₹30,27,840
21₹12,60,000₹42,92,728
24₹14,40,000₹59,98,028
27₹16,20,000₹82,97,083
Showing 10 of 11 years —

80CCD(1B) and a 60/40 stub

Contributions compound monthly at the return you type. At exit the worksheet hard-codes 60% lumpsum and 40% annuity, then monthly pension = (40% × corpus × annuity rate) / 12. That is not a PFRDA quote.

₹50,000 extra under 80CCD(1B) is about ₹4,167 a month after 80C is full. Employer 80CCD(2) is a different line. NPS after 80C. Lock-in is the price of the deduction.

NPS exit stub: 60 percent lumpsum and 40 percent annuity on this site
Hard-coded 60/40 here. Not a PFRDA quote. 80CCD(1B) is a different tax line. Open image

60/40 stub at exit

60% lumpYou may spend
40% annuityInsurer quotes later

Motion is the same maths as the worksheet. Reduced-motion browsers skip the grow.

Calculator education

When to use this calculator

Use this page to illustrate a monthly NPS contribution growing to retirement, then a simple 60% lumpsum / 40% annuity stub and a monthly pension at an annuity rate you type.

How to read your result

Total invested is contributions × months. Corpus at retirement is the SIP-like growth at your assumed return. Lumpsum and monthly pension follow the hard-coded 60/40 split and the annuity rate slider — not a PFRDA quote.

80CCD(1B) is a tax-line explanation in the guides. This engine does not import Form 16.

Key assumptions and limitations

  • A constant monthly return you type until retirement age.
  • Exit split 60% lumpsum / 40% annuity is a worksheet stub, not your actual choice at 60.
  • Monthly pension = (40% × corpus × annuity rate) / 12. An insurer will quote something else.

Common mistakes

  • Treating the pension stub as a guaranteed annuity quote.
  • Double-counting employer 80CCD(2) as 80CCD(1B).
  • Adding the NPS corpus to a SIP screenshot that used different inflation and a different end date.

Related guides

Related calculators

NPS figures here are contribution maths plus a 60/40 stub. Account opening and annuity quotes happen on official NPS channels. Rules and rates can change. Check the latest notification or official guidance before making a financial decision. Full disclaimer.

Author / methodology

What I check on NPS

  1. 80CCD(1B) is a different line from 80C. ₹50,000 extra is about ₹4,167 a month.
  2. This page hard-codes 60/40. That is not my PFRDA paperwork.
  3. The pension stub uses the annuity rate I typed. An insurer will quote something else.

NPS is PFRDA plumbing three different pots, one 60/40 stub on this site

Your PRAN is not a mutual-fund folio. The annuity is bought from a life insurer at exit, not from the pension fund.

LayerWho runs itWhat this worksheet hard-codes
Pension fund (equity / corp / g-sec)PFMs under PFRDA; NAV can fallOne blended return slider, not your actual allocation
80CCD(1B) ₹50,000Income-tax Act, after 80C is fullYou still have to type the monthly rupees
ExitInsurer sells the annuity on the 40% (rules can change)60% lumpsum / 40% annuity and pension = 40% × corpus × annuity rate / 12

Employer 80CCD(2) is a different line. This page does not size it.

₹4,167/month (80CCD(1B) size), age 30–60, 10% then 6% annuity stub

Hard-coded 60/40 on this site. About ₹95 lakh corpus. Not a PFRDA quote.

Frequently Asked Questions