Personal Loan EMI Calculator - Reducing Balance Schedule

Estimate monthly EMI, total interest, and the reducing balance schedule before you borrow. Compare tenure and rate scenarios instantly.

Loan terms

Fees at disbursal

GST @ 18% is applied on the processing fee. EMI is calculated on the full sanctioned amount; fees reduce what lands in your account.

Extra payment & eligibility

Extra payment keeps the EMI the same and shortens tenure. FOIR uses a 50% cap as an educational check, not a bank decision.

Monthly EMI

₹16,607

Amount you receive

₹4.88L

Total Interest

₹97,858

Total Payment

₹5.98L

FOIR 21% with this EMI. Headroom vs a 50% cap: ₹23,393 of EMI.

Principal vs interest

Outstanding balance vs interest paid

Sanctioned vs disbursed
Interest as % of loan
19.6%
Interest vs sanctioned amount
Amount you receive
₹4,88,200
After processing fee, GST and insurance
All-in extra cost
₹1.10L
Interest + fees + insurance
Interest paid in Year 1
₹52,078
Front-loaded repayment
FOIR (new EMI included)
21%
Under a 50% cap many banks use

Foreclosure after year 1

Fees and FOIR in the form are unchanged. This only prices a typical 2–5% foreclosure on the year-1 outstanding.

Approx. outstanding after year 1
₹3.53L
Fee if you close then
₹14,112
Plus GST on many contracts — read yours

Year-by-Year Breakdown

YearPrincipal PaidInterest PaidOutstanding Balance
1₹1,47,208₹52,078₹3,52,792
2₹1,65,877₹33,408₹1,86,915
3₹1,86,915₹12,371₹0

Compare Loan Scenarios

Loan amount: ₹5.00L
AScenario ACurrent inputs
Interest Rate
12.00%
Tenure
3 Years
Monthly EMI
₹16,607
BScenario BAdjust to compare
Monthly EMI
₹17,089
MetricScenario AScenario BDifference
Monthly EMI✓₹16,607₹17,089+₹482
Total Interest✓₹97,858₹1.15L+₹17,340
Total Payment✓₹5.98L₹6.15L+₹17,340
Interest as % of Loan✓19.6%23.0%+₹17,340

Scenario A saves you ₹17,340 in total interest compared to Scenario B.

Shorter, costlier debt - extra pay cuts tenure

Same EMI maths as the home-loan page, usually at a much higher rate. Extra monthly payment keeps the scheduled EMI and shortens months. An 18% personal loan is not a debate against a 12% SIP illustration.

Clear expensive unsecured debt before you argue Nifty. Fees and FOIR on this page are planning stubs, not a lender's sanction. Prepay vs SIP.

Personal loan sanctioned amount versus fees, insurance, and the smaller disbursed amount you receive
Interest still runs on the sanctioned figure. An 18% loan is not a 12% SIP debate. Open image

What leaves the bank before you see it

SanctionedInterest on this
DisbursedAfter fee + GST

Motion is the same maths as the worksheet. Reduced-motion browsers skip the grow.

Calculator education

When to use this calculator

Use this page when you are sizing an unsecured loan: EMI on sanctioned principal, how fees change money in hand, and how extra monthly payment shortens tenure.

How to read your result

Scheduled EMI is the reducing-balance instalment on the sanctioned amount. Extra pay keeps that EMI and cuts months. Interest saved is versus the original schedule.

Amount disbursed after fee, GST, and insurance is what you actually receive. FOIR on this page is a planning stub, not a lender’s approval.

Key assumptions and limitations

  • Same PMT maths as the EMI page, usually at a higher rate you type.
  • Fee and GST reduce disbursal; EMI is still on full sanctioned principal unless the product works differently.
  • Foreclosure fees after year one are not subtracted from “interest saved.”

Common mistakes

  • Comparing an 18% personal loan with a 12% SIP illustration as if they were the same debate.
  • Choosing tenure only to pass FOIR, then ignoring total interest.
  • Planning to prepay without reading the foreclosure clause.

Related guides

Related calculators

This page estimates EMI and extra-pay tenure. Sanction, FOIR, and foreclosure terms come from the lender. Full disclaimer.

Author / methodology

What I check on a personal loan

  1. Amount disbursed after fee + GST + insurance that is the loan I actually received.
  2. FOIR with existing EMIs. A pretty EMI that breaks 50% is a decline waiting to happen.
  3. Foreclosure fee after year 1. A cheap EMI with a stiff close clause is expensive if I plan to prepay.

Unsecured credit: bank vs NBFC vs app the rate is the product

There is no house to seize. The company prices your CIBIL and FOIR. A 12% SIP illustration is not the other side of this trade.

Who lendsWhat you usually getCaution
Scheduled bankLower headline rate if CIBIL is clean; slower paperStill unsecured; foreclosure fee may apply
NBFC / HFCFaster sanction, higher rate, sometimes a co-applicantRead the foreclosure + GST clause before you celebrate the EMI
Digital lender / appMinutes, not daysProcessing fee, insurance add-on, and a rate that is not the EMI-only number

Amount disbursed = sanctioned minus fee (plus GST) minus add-on insurance. That net figure is the loan you actually received.

₹3 lakh personal loan at 18% for 3 years

About ₹90,000 interest on the schedule. Not a 12% SIP debate.

Frequently Asked Questions